900 NE Ravenna Blvd, Seattle, WA 98115

$2,000,000
3,314
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Real Broker LLC; Coleton Alexander Pantley; 425-765-7552; c.pantley@mcconnellgroup.com

List Price
$2,000,000
Status
ACTIVE
MLS#
2602991
Style
56 - 10+ Units
Finished SqFt
3,314
Area Total SqFt
3314
Annual Tax Ammount
18577
Lot Size (sq ft)
3,641
Sewer
Sewer Connected

Property Description

Ravenna Court is a fully occupied, 16-unit micro-apartment community located just over a mile away from the University of Washington. Built in 2016, the property consists of two eight-unit buildings that are connected by a shared outdoor patio space and firepit. Each building includes a shared kitchen and laundry facility, while individual units feature private bathrooms, in-unit sinks, mini refrigerators, and microwaves, with lofted studio layouts in select top-floor residences.Investors have the opportunity to capture immediate revenue growth through an estimated 8.2% mark-to-market opportunity. Additional upside may be available through the potential conversion of existing basement space into four additional units, subject to all required approvals. Investors may also evaluate repurposing one shared kitchen into storage or another community-oriented, revenue-enhancing use.Raveena Court offers an attainable, student-oriented housing option within an established and supply-constrained rental market supported by major healthcare and research employers, neighborhood retail, outdoor recreation, and light rail connectivity. Residents enjoy an abundance of nearby street parking, and a walkable location near Whole Foods, local trails, and the University of Washington. All in, Ravenna Court is a compelling multifamily investment with in-place cash flow, operational upside, and long-term demand durability.

Additional Information

Community
Ravenna
Net Operating Income
$77,787
Gross Adjusted Income
$179,725
Gross Scheduled Income
$189,185
Total Monthly Income
$17,480
Insurance Expenses
$10,246
Water/Sewer/Garbage Expenses
$9,042
Gross Rent Multiplier
9.78
Total Expenses
$131,981
Cap Rate
4.2
Vacancy Rate
5
Total Number of Units
2
Unit Name
900
Potential Terms
Cash, Conventional
Year Built
2016
Roof
Torch Down
Electric Expenses
9042
Other Expenses
76032
Energy Source
Electric
School District
Seattle
Total Monthly Income
$17,480
Gross Scheduled Income
$189,185
Vacancy Rate
5
Gross Adjusted Income
$179,725
Tax Year
2026
Insurance Expense
$10,246
W/S/G Expenses
$9,042
Total Expenses
$131,981
Net Operating Income
$77,787
Gross Rent Multiplier
9.78
Cap Rate
4.2
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks