5631 California Avenue SW, Seattle, WA 98136

$7,700,000
19,564
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Paragon Real Estate Advisors.

List Price
$7,700,000
Status
ACTIVE
MLS#
2558493
Days on Market
4
Style
56 - 10+ Units
Finished SqFt
19,564
Area Total SqFt
19564
Annual Tax Ammount
67918
Lot Size (sq ft)
15,000
Sewer
Sewer Connected

Property Description

Fully renovated, turnkey mixed-use asset located in the heart of the West Seattle Junction, The EOS consists of 15 luxury apartments situated above four fully leased retail spaces, offering a diversified income stream in a premier urban location. All 2BD units with W/D, balconies, and modern interior finishes. 17 open and covered residential parking spaces located at the rear of the building and 8 open commercial parking spaces at the front of the property. Built in 1980 and renovated, EOS offers investors a true turnkey ownership opportunity with a low maintenance profile. The building features an elevator, renovated formal lobby, Amazon package lockers, copper plumbing, newer lower roof, and freshly upgraded common areas. Located just steps from the West Seattle Junction’s premier restaurants, shops, and cafes, this asset is priced at an in-place 6.00 percent cap rate, providing strong in place cash flow with long term value growth driven by transit-oriented development

Additional Information

List Date
2026-07-22 16:06:18
Community
Alaska Junction
Net Operating Income
$462,380
Gross Adjusted Income
$665,324
Gross Scheduled Income
$696,290
Total Monthly Income
$58,024
Insurance Expenses
$15,571
Water/Sewer/Garbage Expenses
$27,183
Gross Rent Multiplier
11.06
Total Expenses
$202,944
Cap Rate
6
Vacancy Rate
5
Total Number of Units
19
Unit Name
5631
Potential Terms
Cash, Conventional
Year Built
1980
Roof
Flat
Other Expenses
92272
Energy Source
Electric
School District
Seattle
Total Monthly Income
$58,024
Gross Scheduled Income
$696,290
Vacancy Rate
5
Gross Adjusted Income
$665,324
Tax Year
2025
Insurance Expense
$15,571
W/S/G Expenses
$27,183
Total Expenses
$202,944
Net Operating Income
$462,380
Gross Rent Multiplier
11.06
Cap Rate
6
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks