4218 Pasadena Place NE, Seattle, WA 98105

$3,200,000
8,208
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Real Broker LLC.

List Price
$3,200,000
Status
ACTIVE
MLS#
2552535
Days on Market
17
Style
55 - 5-9 Units
Finished SqFt
8,208
Area Total SqFt
8208
Annual Tax Ammount
27306.67
Lot Size (sq ft)
7,745
Sewer
Sewer Connected

Property Description

Pasadena Place is a rare eight-unit multifamily opportunity located just minutes from the University of Washington, consisting of five townhomes and one triplex across three buildings. All townhomes were built in 2008, the triplex was built in 1927 and renovated in 2025. The property offers a desirable mix of spacious 2-, 3-, and 4-bedroom units averaging approximately 1,000 square feet, creating broad rental appeal in a high-demand neighborhood. All units in the triplex and one townhome have been recently renovated, while the remaining townhomes present a clear value-add opportunity through interior upgrades. Pasadena Place offers investors both stable in-place cash flow and future rental upside.

Additional Information

List Date
2026-07-09 21:43:10
Community
University District
Net Operating Income
$199,561
Gross Adjusted Income
$205,485
Gross Scheduled Income
$216,300
Total Monthly Income
$22,922
Insurance Expenses
$4,500
Water/Sewer/Garbage Expenses
$5,031
Gross Rent Multiplier
14.79
Total Expenses
$56,839
Cap Rate
6.24
Vacancy Rate
5
Total Number of Units
8
Unit Name
4218
Potential Terms
Cash, Conventional
Year Built
1927
Roof
Composition
Electric Expenses
5031
Other Expenses
9940
Energy Source
Electric, Natural Gas
School District
Seattle
Total Monthly Income
$22,922
Gross Scheduled Income
$216,300
Vacancy Rate
5
Gross Adjusted Income
$205,485
Tax Year
2026
Insurance Expense
$4,500
W/S/G Expenses
$5,031
Total Expenses
$56,839
Net Operating Income
$199,561
Gross Rent Multiplier
14.79
Cap Rate
6.24
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks